Pipeline Compounder v1.4
The Pipeline Compounder · Built by Whyze Labs

See what your pipeline looks like when trust starts compounding.

Marketing ROI shows up 6-12 months after the work starts, long after a CFO, board, or investor would otherwise pull the plug at day 90. The Pipeline Compounder forecasts what your dashboard would look like at each level of investment in video-led trust formation, surfacing the leading indicators (dark social, named-account warming, AI-search visibility) that prove pipeline is forming before bookings catch up. Plug in your inputs. Set your trust layer. See the math.

Want the full model?
We'll email you the underlying Excel: every metric, every benchmark, every formula. Audit your real dashboard against it.
What we collect: Just your email. What we don't do: Sell, share, or spam.
Your inputs are not saved unless you ask us for the full model
Live preview · Q4 projection

Your Forecasted Pipeline

Configured for: Series B SaaS · $11M new ARR target · Video Level 5

Total ARR Target
$11M
Series A / Early B
Gross Profit
$60M
Pipeline Dollars · The Money Story
Total PipelineiWhat it is

The sum of all open opportunities in your pipeline. New Business plus Expansion, across every stage.

Why it matters

The single number every executive wants to know first. Sets the ceiling on what's achievable this year. The composition matters more than the headline (see below).

Source

Salesforce or HubSpot, summed across all open opportunity stages.

$57M
+52% YoY
New Business + Expansion. All stages.
New Business PipelineiWhat it is

Pipeline tied to net-new logos. Tracked separately from expansion because the two have very different unit economics, new business carries longer cycles, lower win rates, and full CAC.

Why it matters

The growth engine. Most SaaS targets 60-75% of new ARR from net-new logos in growth years. Trust-formation work compresses the cycle and lifts win rates here, where the impact is biggest.

Source

Salesforce opportunity type = New Business, summed across stages.

$45M
+58% YoY
$13.5M SMB + $31.5M Enterprise
Expansion PipelineiWhat it is

Pipeline from existing customers. Upsell, cross-sell, seat growth, multi-product expansion. Sized as ARR × NRR growth × expansion coverage, bounded by your install base, not your top-of-funnel.

Why it matters

The compounding engine. Trust-formation content keeps customers engaged, fuels QBR conversations, and gives champions assets to share internally. Healthy NRR (110-115%) means the engine is working. Best-in-class (122%+) requires customer-led video.

Source

Salesforce opportunity type = Expansion or Renewal, plus customer marketing platforms.

Benchmarked against

ProductQuant NRR Benchmarks by Segment
Fiscallion NRR by Stage
SaaS Capital 2025 Private SaaS Growth

$12M
+33% YoY
Existing customer upsell.
Operational Fundamentals · Speak CFO
New Biz CoverageiWhat it is

New business pipeline ÷ new business target. NOT total pipeline ÷ revenue (or gross profit). Coverage measures your top-of-funnel engine against the net-new logos you're trying to win this year.

How the target is set

SaaS: new biz target = your stated new ARR goal. Services / VAR: new biz target = gross profit × 30% turnover (since 70% of GP is retained year-to-year from existing engagements).

Why not pipeline ÷ revenue?

A $400M services firm isn't trying to replace $400M of revenue every year, most of it is recurring or carried-over work. They're trying to win ~$18M in net-new business (30% of $60M gross profit). Coverage at 4x against that target = $72M of pipeline, which is what's healthy.

Industry healthy

3-5x. Below 2.5x is concerning. Above 4.5x is strong execution. The trust layer compounds this by filling the funnel earlier.

Source

Salesforce new business pipeline ÷ new biz target.

Benchmarked against

Drivetrain Pipeline Coverage Ratio Benchmark
2025 B2B SaaS Funnel Benchmarks

4.1x
+22% YoY
New biz pipeline ÷ new biz target
Low 2.5xAvg 3.5xStrong 4.5x
Mkt-Sourced PipelineiWhat it is

The percentage of pipeline marketing can credibly claim it sourced. Multi-touch attribution can inflate this; conservative attribution defends it.

Why it matters

The number CFOs use to evaluate marketing's contribution to revenue. Higher = marketing is generating real demand. Lower = marketing is in support mode.

Source

Salesforce campaign attribution + Fibbler + GA4. Conservative floor that survives an audit committee review.

Benchmarked against

Benchmarkit B2B Marketing Benchmarks
Pavilion 2025 B2B SaaS Performance

51%
+34% YoY
Conservative attribution floor.
LowAvgStrong
CAC PaybackiWhat it is

The number of months it takes a new customer to generate enough gross profit to recover what you spent acquiring them.

Why it matters

Shorter is better. SaaS median is 18 months. Below 12 months is best-in-class. Trust-formation work compresses this because warm cohort deals cost less to close.

Source

Finance team owns this. CAC ÷ (ARR × gross margin) ÷ 12 = payback period in months.

Benchmarked against

First Page Sage 2025 CAC Payback Report
Benchmarkit 2025 Performance Metrics
Optifai 939-Company Dataset

17 mo
-23% YoY
Months to recover acquisition cost.
SlowAvgFast
Trust Formation · The Layer Most Dashboards Skip
Named-Acct EngagementiWhat it is

Monthly engagements (views, comments, shares) from accounts on your top-250 target list. Not impressions. Real interactions from real buyers.

Why it matters

The leading indicator of pipeline by 6-12 months. When a CISO from a target account engages with three pieces in 90 days, they're in your funnel, sales just doesn't know it yet.

Source

Fibbler for paid LinkedIn, Shield/Taplio for organic, cross-referenced against ICP list.

320
+59% YoY
Monthly from top-250 ICP accounts.
Influenced PipelineiWhat it is

Pipeline where trust-formation touchpoints (video, content, ads) appeared in the buyer journey before the form fill or first sales touch.

Why it matters

Captures dark social, the conversations, video views, and content consumption that the standard attribution model misses entirely. Often 2-3x larger than marketing-sourced.

Source

Multi-source attribution: Salesforce + Fibbler + GA4 + LinkedIn analytics, stitched together.

$28.4M
+128% YoY
Multi-source attribution.
Warm Win-Rate LiftiWhat it is

The difference in win rate between cohorts who engaged with your trust-formation content before the deal, and cohorts who didn't.

Why it matters

The single cleanest proof of trust-formation ROI. Champify's published benchmark is ~18 points for known-contact deals. Anything above suggests your trust layer is actively closing deals.

Source

Salesforce win-rate analysis, segmented by content engagement history.

Benchmarked against

Salesmotion 2026 (citing Champify 37% vs 19%)
Optifai Win Rate by Deal Size (939 cos)

21%
+18 pts YoY
Warm wins this much more than cold.
Category Position · What the Board Prices In
Share of VoiceiWhat it is

Your brand's share of conversation in your category, measured against a fixed list of 10-12 named competitors.

Why it matters

Slowest-moving metric on the dashboard, which makes it the most honest. You can't fake your way to share-of-voice growth, it requires consistent presence over months. The board prices this in.

Source

Klue, Crayon, or manual tracking against a fixed competitor set. Quarterly cadence.

14.5%
+78% YoY
Of conversation vs named competitors.
Branded SearchiWhat it is

Monthly Google searches for your company name. Includes variations and product names.

Why it matters

The trailing indicator boards love. When branded search grows, it means buyers heard your name somewhere else and came to find you. Cannot be gamed by paid spend. Compounds over years.

Source

Google Search Console + Ahrefs/SEMrush. Tracked monthly, reported quarterly.

9,300
+58% YoY
Monthly searches for the brand.
F1000 InboundiWhat it is

Demo or meeting requests this quarter from accounts on the Fortune 1000 list. Inbound only, outbound is a different metric.

Why it matters

Logo quality, not lead volume. A board sees four F1000 inbounds and understands the brand is showing up at the right altitude. The metric every Series C+ raise gets graded on.

Source

Salesforce inbound opportunity report, filtered by Fortune 1000 company list.

48
+143% YoY
Demo requests from F1000 this qtr.
Discovery & AI Visibility · Where Buyers Actually Find You
GEO VisibilityiWhat it is

Generative Engine Optimization, the percentage of category-relevant prompts where your brand appears as a cited source or named recommendation in LLM answers (ChatGPT, Perplexity, Claude, Gemini, Google AI Overviews).

Why it matters

By 2026, 40%+ of B2B research traffic that used to start with a Google query starts with an AI chat. If buyers ask "what are the best [your category] tools" and your brand isn't in the answer, you're invisible to the next-generation funnel. This is the new SEO, slower to move than ads, faster to move than SOV.

Source

Run a fixed set of 50 category prompts across the major LLMs monthly. Count brand mentions and citation rate.

Suggested tools

Profound, Athena HQ, Otterly.ai, Peec AI, or a manual prompt audit with a tracker spreadsheet.

Benchmarked against

Data-Mania AI Search Visibility 2026
Digital Applied 500 SaaS Site Audit
Averi ChatGPT vs Perplexity vs Google AI

12.0%
+92% YoY
Brand presence in LLM answers.
LinkedIn → Web ReferraliWhat it is

Monthly sessions from linkedin.com to your website, GA4-tracked. The visible portion of LinkedIn-driven intent, the click that happens at the end of a dark-social conversation.

Why it matters

LinkedIn is the #1 B2B pipeline-influencer most attribution models can't see. Comments, DMs, and feed scrolling never appear in your CRM, but the moment a buyer clicks through to your site is GA4-trackable and clean. Growing LI→Web traffic alongside flat ad spend is the cleanest proof your organic trust layer is working.

Source

GA4 → Acquisition → Source/Medium → linkedin.com / referral. Filter by month, segment by landing page to see which content pulls.

Suggested tools

GA4 (free), Plausible, or Fathom for the referral data. Pair with Shield/Taplio to correlate to posts.

1,800
+165% YoY
Monthly sessions from linkedin.com.
Named-Acct Site TrafficiWhat it is

Monthly sessions from companies on your top-250 ABM list, identified via reverse-IP and visitor-resolution platforms. The traffic that actually matters.

Why it matters

This is the bridge between marketing and sales, and the metric every revenue team wishes they had on day one. When a Director of Security at Microsoft visits your pricing page, sales should know within an hour. Named-account traffic is the highest-fidelity signal that trust-formation work is reaching buyers, and it's the input that turns trust into pipeline.

Source

Visitor-identification platform cross-referenced against your ABM target list. Sessions from identified companies on the list, segmented by intent (homepage vs. pricing vs. content).

Suggested tools

Clearbit Reveal, RB2B, 6sense, Demandbase, Warmly, or Albacross. Pipe the identified-company stream into Slack to alert sales in near real-time.

320
+108% YoY
Monthly visits from top-250 ABM list.
"
The take
Your trust-formation layer is producing 21 points of warm cohort win-rate lift, which is why your CAC payback compressed by 5 months. The dashboard most CMOs read can't see that.